SHOWROOMPRIVE
SHOWROOMPRIVE
- EUR (-)
- Temps différé 15min - Euronext Paris
Ouverture: -
Variation: -
Volume: -
+ Bas: -
+ Haut: -
Ecart + Bas / + Haut: -
Type: Actions
Ticker: SRP
ISIN: FR0013006558

Showroomprive.com: First half 2019 results - DECREASING EBITDA IN ACCORDANCE WITH end of June ESTIMATES

  • 168

Showroomprive.com
Showroomprive.com: First half 2019 results - DECREASING EBITDA IN ACCORDANCE WITH end of June ESTIMATES

25-Jul-2019 / 17:49 CET/CEST
Dissemination of a French Regulatory News, transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.


 

 

First half 2019 results

DECREASING EBITDA IN ACCORDANCE WITH end of June ESTIMATES

 

 

La Plaine Saint Denis, 25 July 2019 - Showroomprivé, a leading European online retailer specialising in fashion for the Digital Woman, has published its results for the first half of 2019, ended 30 June.

 

Results significantly impacted by non-recurring items

Revenues down -4.3% (-3.0% for Internet activities)

  • -2.7 points from identified and non-recurring causes:
    • 0.7 point due to the announced international rationalisation 
    • 0.8 point from consequence of a non-renewed SRP media operation in the first half despite a favourable underlying trend
    • 1.2 point due to physical wholesale impact on a weak overall market
  • -1.6 point related to a sluggish economic environment and the optimization of marketing expenses, partially offset by the resilience of our repeat buyers' base

EBITDA loss of -23.2 million euros, in line with expectations at the end of June

  • -12 million euros EBITDA, essentially impacted by revenues decline, additional logistical costs and non-recurring mainly non-cash items, masking gross margin improvement (+1.6 million euros) and the progress of the cost optimization plan of around 3 million euros
  • -13 million euros of stocks depreciation with no impact on cash
  • +1,6 million euros from the entry into force of IFRS 16 on January 1, 2019

Net result of -41.4 million euros including:

  • -12.8 million euros of non-recurring expenses including restructuring charges, discontinuation of a project that has ceased to be of strategic value, consulting fees and provisions for risks, and various other expenses, mainly without cash impact in the first half
  • +2.6 million of tax income

A solid financial structure

  • Gross cash and cash equivalents: 41 million euros
  • Net cash of 0.5 million euros[1] and shareholders' equity of 181 million euros
  • Unused credit lines of more than 10 million euros

Return to profit expected in the second half of 2019

  • Seasonality of the main activity
  • More favorable financial position (inventories in particular)
  • Positive impact of cost optimisation efforts (decrease in headcount, even if logistics costs will still weigh on the profitability of the period)
  • Opening of our new logistics warehouse (internalisation, growth and better control over commercial flows)

New members of management

 

François de Castelnau has joined the Group as Chief Financial Officer, bringing with him extensive financial experience in the distribution sector.

 

Showroomprivé co-founders and co-CEOs Thierry Petit and David Dayan commented: "The first half clearly didn't live up to our expectations - we faced logistics issues and difficulties managing surplus inventories, in an increasingly demanding environment. However, this disappointing performance, composed of endogenous and exogenous elements, doesn't jeopardise the strategic focus of our 2018-2020 performance plan, nor the suitability of the value proposition for our clients. We plan to continue our actions by first building on the resilience of orders placed by our loyal buyers' base, who continue to demonstrate their strong attachment to the brand. Genuine advances in operational optimisation have been made under our transformation plan, with already positive effects at gross margin and cost savings levels. We will continue to reap the benefits in the second half. We intend also to step up and extend our logistics optimisation efforts, which present a major challenge for the coming months. Our sights remain set on our goal to turn our performance around".

KEY FIGURES

(EUR million)

H1 2018

H1 2019

 Growth

Net revenues

315.5

302.0

-4.3%

Total Internet revenues

307.0

298.0

-3.0%

Gross margin

110.4

88.7

-19.6%

as % of revenues

35.0%

29.4%

-5.6pts

Current operating expenses

-116.7

-119.8

2.7%

as % of revenues

37.0%

39.7%

2.7pts

EBITDA

-0.8

-23.2

 

Net results

-6.5

-41.4

 

 

The first half of 2019 was marked by a deviation of the Group's economic performance from the trajectory of the "Performance 2018-2020" plan. The Group has been impacted by economic factors affecting its business, significant logistics overruns - particularly relating to returns handling - and by a more challenging surplus inventory rundown, which led the Group to record significant impairment on inventories.

These factors have masked the tangible results obtained under the "Performance 2018-2020" plan. The Group is however starting the second half of 2019 on more solid footing and intends to return to profitability during the second half.

Decline in revenue in an unfavourable environment

 

(EUR million)

H1 2018

H1 2019

 Growth (%)

Internet revenues

 

 

 

France

253.4

248.9

-1.8%

International

53.6

49.1

-8.5%

International (like-for-like1)

 

 

 

Total Internet revenues

307.0

298.0

-3.0%

Other revenues

8.5

4.1

-51.7%

Net revenues

315.5

302.0

-4.3%

1 Retreated from closures of Polish, German and multicurrency websites

 

 

 

 

First half revenues were down 4.3% to 302 million euros, due to a sluggish global economic environment over the first six months of the year, and the mechanical decline in revenues expected in International business.

 

Internet sales in France held up well, posting an economic decline of just 1.8%, in a context of optimisation of around a third of marketing investments. These costs have been redirected towards promoting loyalty amongst repeat buyers, rather than recruiting new ones. Nevertheless, the appeal of the Showroomprivé brand has attracted 360,000 new buyers over the first half. SRP Media, one of the key pillars of the Group's strategy, suffered from an unfavourable comparison base with the lack of one major advertising campaign, such as the one realised in H1 2018 which contributed over EUR2.5 million. Adjusted for this operation, SRP Media's business was up 8% in line with the strategy, which aims to more effectively monetise the Group's assets.

 

Internationally, the decline in revenues can be attributed in equal part to i) closures in certain countries and ii) a refocusing of the offer, particularly at Saldi Privati in Italy, in order to concentrate on the most profitable business opportunities and return to profitability in the first half. The second quarter shows a better dynamic and marks a rebound which nevertheless was unable to offset the decline of sales in the first quarter.

Other revenues, including non-internet sales, fell sharply. The Group offered considerable discounts in an attempt to run down surplus inventories via its non-internet sales channel, due to a sluggish inventory clearance physical market over the first six months of the year. Logistics difficulties in the handling of returns also weighed on business.

 

 

Key performance indicators*

 

 

H1 2018

H1 2019

Growth

buyers (in millions)**

2.3

2.2

-4.4%

of which loyal buyers

78.3%

83.2%

4.9pts

Revenue per buyer (EUR)

126.7

126.3

-0.3%

Number of orders (in millions)

7.0

6.7

-4.2%

Average Number of orders**

3.1

3.1

0.2%

Average Basket size (EUR)**

41.0

40.8

-0.6%

 

 

 

 

 

31/12/2018

30/06/2019

Growth

Cumulative buyers*** (millions)

9.0

9.4

0.4

* Excluding Beauteprivee

** IFRS

*** "Cumulative buyers" are all buyers who have made at least one purchase on the Group platform since its launch

 

The Group's performance indicators are resilient in the context of a downturn in activity in the first half of the year and the optimization of marketing investments, confirming the solidity of the model.

 

Revenue per buyer is thus almost at equilibrium given the decline in the number of buyers (particularly new ones), a change directly linked to the optimisation of marketing costs, which have been redirected towards engagement, loyalty and brand preference.

 

The number of repeat buyers has thus increased over the first half, representing 83% of buyers and generating 88% of revenues, up three points over the previous year. This increase reflects the efforts made to reactivate its customer base and is in line with its strategy to reduce acquisition expenses, while boosting revenues from repeat buyers.

 

However, Showroomprivé continued to attract more than 360,000 new buyers during the first half, while drastically reducing the related marketing costs.

 

The mobile continues its rise with a contribution that continues to strongly support the activity. It represents 84% ​​of the traffic and 69% of the revenues, up by 3 and 7 points respectively.

 

Operational performance

 

(EUR million)

H1 2018

H1 2019

 Growth

Net revenues

315.5

302.0

-4.3%

Cost of goods sold

-205.1

-213.3

4.0%

Gross margin

110.4

88.7

-19.6%

as % of revenues

35.0%

29.4%

-5.6pts

Marketing1

-13.3

-12.1

-9.2%

as % of revenues

4.2%

4.0%

-0.2pt

Logistics and order processing

-74.7

-77.4

3.6%

as % of revenues

23.7%

25.6%

1.9pt

General and administrative expenses

-28.7

-30.3

5.8%

as % of revenues

9.1%

10.0%

0.9pt

Total of current operational expenses

-116.7

-119.8

2.7%

as % of revenues

37.0%

39 .7%

2.7pts

Operating income before cost of share-based payments and other operating income and expenses

-6.3

-31.1

 

 

 

 

 

EBITDA

-0.8

-23.2

 

of which France

3.7

-19.5

 

of which International

-4.4

-3.7

 

In accordance with AMF recommendations, the amortisation of intangible assets recognised during a business combination is presented under "underlying EBIT", as marketing costs.

The Group posted an EBITDA loss of 23.2 million euros, i.e. a decline of 22 million euros, in line with expectations announced on 26 June. The change in the first half was mainly due to:

  • A decline in the gross margin of 21.7 million euros (29.4% of revenues, compared to 35.0% in the first half of 2018) due to:
    • a volume effect of 6.6 million euros related to the decline in internet revenues and SRP Média's reduced contribution (important operation in 2018 not repeated in 2019), hiding the improvement of 1.6 million euros from the increase in the margin rate;
    • logistics malfunctions resulting in an exceptional writedown of inventories and sales of surplus inventories under adverse conditions, for a total of 16.7 million euros;
    • Adjusted for the adverse and non-recurring effects of SRP Média, clearance sales and the impairment of inventories, the gross margin amounted to 35.5%, up 0.5 points compared to the first half of 2018.

 

  • The 3.1 million increase in operating expenses is the result of:
    • the punctual increase in logistics charges of 2.7million euros related to the handling of returns, as well as the deployment of dropshipping, which is currently gaining momentum and requires some adjustments;
    • the 1.6 million euros increase in general and administrative expenses related to the decrease in amortization of 0.9 million euros, the recognition of non-recurring, mainly non-cash items of 2.4 million euros masking the 1,4 million euros decrease related to the cost reduction programme;
    • The optimization of marketing investments allowing the reduction of associated costs for 1.2 million euros.

Restated of all non-recurring and essentially non-cash items, EBITDA would amount to a loss of around 8.1 million euros.

 

Underlying Operating income before cost of share-based payments and other operating income and expenses amounted to a loss of 31.1 million euros, compared to a loss of -6.3 million euros in the first half of 2018.

 

Net income (loss)

 

(EUR million)

H1 2018

H1 2019

 Growth (%)

Operating income before cost of share-based payments and other operating income and expenses

-6.3

-31.1

 

Other operating income and expenses

0.9

-12.8

 

Operating income

-5.3

-43.9

 

Cost of financial debt

-0.1

-0.2

 

Other financial income and expenses

0.1

0.0

 

Profit before tax

-5.4

-44.1

 

Income tax

-1.1

2.6

 

Net income

-6.5

-41.4

 

 

Other operating income and expenses (-12.8 million euros) composed of non-recurring charges, as follows:

  • 2.3 million euros of restructuring charges;
  • 1.8 million euros in advisory fees and provisions for risks;
  • 3.6 million euros relating to the termination of a project that has ceased to be of strategic value;
  • Around 5 million euros in various provisions with no impact on cash.

 

The Group also recognizes a tax income of 2.6 million euros.

As a result, Group net income stands at -41.4 million euros.

Cash items

 

(EUR million)

H1 2017

H1 2018

 H1 2019

Cash flows related to operating activities

-56.0

-18.7

-28.7

Cash flows related to investment activities

-15.2

-9.9

-30.5

Cash flows related to financing activities

15.0

-0.2

19.9

Net change in cash and cash equivalents

-56.2

-28.8

-39.3

 

The change in cash over H1 2019 amounted to a net outflow of -39.3 million euros, due to:

 

  • cash flow from operating activities, which amounted to an outflow of -28.7 million euros, reflecting:
    • the below-average performance recorded in the first half;
    • cash flows from operating activities structurally negative over the first half of each year (and completely or partially offset in the second half) due to the seasonal nature of the Group's business;

 

  • cash flow from investment activities, which amounted to an outflow of -30.5 million euros, reflecting the payment of 22 million euros for the acquisition of 40% of the residual share capital of Beauteprivee and capex net from disposal of fixed assets of around 8 million euros.
     
  • cash flow from financing activities of +19,9 million euros, of which 20 million euros drawn from short-term financing lines with repayments expected before the end of 2019.

 

 

 

 

Ongoing strategic developments

 

  • Internationalisation of logistics tools and direct supplier delivery (dropshipping)

Real progress has been made in preparation for the opening of the Group's new logistics warehouse during the period:

 

  • Provision of building and installation of facilities
  • Implementation of the mechanization tool and test phase according to schedule

The opening of the new owned warehouse in the second half should help promote greater efficiency in logistics processes, with increased control over incomings and outgoings. The efficiency gains generated by this extra internal space will result in a decrease in the cost per order on around 20 % of shipments by 2020 and will represent full-year EBITDA saving in the order of 4 million euros.

 

In addition, dropshipping continued to grow in the Group's offering mix to account for 11.8% of gross Internet sales in the first half, up 5 points compared to the first half of 2018.

 

  • Continuation of the operational partnership with Carrefour

 

The two Groups have made progress in the roll-out of the four synergy priorities identified:

 

  • 1.2 million orders already collected at Carrefour stores over the period, at a preferential rate of 1.99 euros. With a penetration rate between 30% and 40% of the out-of-home flow of Showroomprivé, the two Groups are on track to reach a target of 2.5 million packages over the year;
  • Progress in the supply of Carrefour's outlet offer, with an initial clearance test run approved for the end of the period;
  • Strong momentum recorded in marketing thanks to a full calendar of upcoming operations;
  • Launch of the first data campaign postponed to the end of Q3 / start of Q4 2019.

 

 

 

 

  • Updates to the online platform

 

The Group continued its developments over the first half through enhancing the services and features of its online selling platform. The redesigned homepage, the offers' geolocation, a notification centre, a new IT system to manage all travel business and a supplier portal for the dropshipping offer were set up in the first half of the year.

 

  • Appointment of a new Chief Financial Officer

Showroomprivé's management team has appointed François de Castelnau Group Chief Financial Officer, who brings with him extensive experience in the distribution sector. His first assignment will be to return the company to profitability under the "Performance 2018-2020" plan.

 

RETURN TO PROFITABILITY EXPECTED IN THE SECOND HALF

The Group will start the second half of the year on a sound and solid basis and aims to see a return to profitability over this period, without being able to compensate for the delay in the first semester. This turnaround will be driven by:

  • The solid engagement of a total of some nine million customers, despite cost optimisation efforts;
  • Strong positions in the French e-commerce fashion (No. 4) and beauty (No. 2) markets[2];
  • Ongoing, long-standing relations with supplier brands, still won over by the strong distribution capabilities of the Showroomprivé brand;
  • The efforts made to optimise the gross margin rate,
  • the visible benefits of savings already achieved;
  • streamlined inventories

 

The Board of Directors of SRP Groupe met on July 25, 2019, examined and approved the half-year consolidated financial statements of the Group as of June 30, 2019. The half-year consolidated financial statements were the subject of the usual limited review by the statutory auditors; their certification report is in the process of being issued.

Analyst & Investor Conference on July 25, 2019 at 6:30 pm Paris time (in French)

 

Dial-in numbers to follow the LIVE conference

From France: +33 (0) 1 76 77 22 57

From the United Kingdom: +44 (0) 330 336 9411

Confirmation code: 2082258

 

Webcast

https://globalmeet.webcasts.com/starthere.jsp?ei=1252195&tp_key=11761fba45

 

 

 

FORWARD-LOOKING STATEMENTS

This press release solely contains summary information and is not intended to be detailed. This press release may contain forward-looking information and statements relating to the Group and its subsidiaries. These statements include financial projections and estimates and their underlying hypotheses, statements with respect to plans, to objectives and to expectations relating to operations that are still to come, to future revenues and services, and statements with respect to future performance. Forward-looking statements can be identified by the words "believe", "anticipate", "objective" or similar expressions. Even if the Group believes that the expectations reflected by such forwardlooking statements are reasonable, investors and shareholders of the Group are advised of the fact that the information and forward-looking statements are subject to numerous risks and uncertainties, many of which are difficult to predict and generally out of the control of the Group, which could imply that the effective results and events can differ significantly and in an unfavourable manner from those that are communicated, implied or indicated by this information and these forwardlooking statements. These risks and uncertainties include those that are advanced or identified in the documents filed or that are to be filed with the Financial Markets Authority by the Group (in particular those detailed in chapter 4 of the reference document of the Company). The Group does not take on any commitment to publish updates of the forwardlooking information, this whether subsequent to new information, to future events or to any other element.

 

Next releases

Q3 2019 net revenues, 24 October 2019

 

 

 

ABOUT showroomprive.com

Showroomprivé.com is a European player in event-driven online sales that is innovative and specialized in fashion. Showroomprivé proposes a daily selection of more than 2,000 partner brands over its mobile applications or its Internet site in France and in six other countries. Since its creation in 2006, the company has undergone quick and profitable growth.

 

Listed on the Euronext Paris market (code: SRP), Showroomprivé achieved a gross business volume with all taxes included of more than 900 million euros in 2018, and net revenue of 672 million euros, growing by 3% over the preceding year. The Group employs more than 1,150 people.

 

For more information : https://www.showroomprivegroup.com

 

 

 

 

 

 

Contacts

Showroomprivé

ACTUS finance & communication

Damien Fornier de Violet, Relations Investisseurs

Grégoire Saint-Marc, Relations Investisseurs

[email protected]

[email protected]

 

+33 1 53 67 36 94

 

 

Priscilla Le Minter, Communication

Alexandra Prisa, Relations Presse

[email protected]

[email protected]

+33 1 76 21 50 16

+33 1 53 67 36 90

 

 

 

 

  APPENDICES

 

        INCOME STATEMENT

 

(EUR thousands)

2017

2018

% Growth

H1-18

H1-19

% Growth

Net revenues

654.971

672.233

2.6%

315.477

302.043

-4.3%

Cost of goods sold

-416.003

-428.465

3.0%

-205.075

-213.330

4.0%

Gross margin

238.967

243.769

2.0%

110.402

88.713

-19.6%

Gross margin as % of revenues

36.5%

36.3%

-0.2pt

35.0%

29.4%

-5.6pts

Marketing1

-34.420

-34.551

0.4%

-13.326

-12.101

-9.2%

As % of revenues

5.3%

5.1%

 

4.2%

4.0%

.

Logistics & fulfilment

-150.497

-157.895

4.9%

-74.673

-77.364

3.6%

As % of revenues

23.0%

23.5%

 

23.7%

25.6%

.

General & administrative expenses

-50.802

-56.976

12.2%

-28.657

-30.305

5.8%

As % of revenues

7.8%

8.5%

 

9.1%

10.0%

.

Total Opex

-235.719

-249.422

5.8%

-116.656

-119.770

2.7%

As % of revenues

36.0%

37.1%

1.1pt

37.0%

39.7%

2.7pts

 

 

 

.

 

 

 

Current operating profit

3.249

-5.653

n.a.

-6.254

-31.057

n.a.

Other operating income and expenses

-10.586

-681

-93.6%

915

-12.802

n.a.

Operating profit

-7.337

-6.334

-13.7%

-5.339

-43.859

n.a.

Net finance costs

-178

-224

25.8%

-230

-210

-8.9%

Other financial income and expenses

-408

-77

-81.1%

214

-4

-98.0%

Profit before tax

-7.923

-6.636

-16.3%

-5.354

-44.090

n.a.

Income taxes

2.689

2.280

-15.2%

-1.129

2.645

n.a.

Net income

-5.234

-4.356

-16.8%

-6.483

-41.446

n.a.

EBITDA

13.063

5.120

-60.8%

-773

-23.164

n.a.

EBITDA as % of revenues

2.0%

0.8%

-1.2pt

-0.2%

-7.7%

-7.4pts

 

1 In compliance with the recommendations of the AMF, amortization of intangible assets recognized upon business combinations is indicated in the "Current Operating Income" within marketing expenses
       

PERFORMANCE INDICATORS1

 

 

2017

2018

% Growth

H1-18

H1-19

% Growth

CUSTOMERS METRICS

 

 

 

 

 

 

Cumulative buyers (in thousands)

7.947

9.031

13.6%

8.474

9.394

 

France

6.442

7.200

11.8%

6.793

7.462

 

International

1.505

1.831

21.7%

1.682

1.932

 

Buyers (in thousands)

3.555

3.481

-2.1%

2.266

2.166

-4.4%

France

2.817

2.783

-1.2%

1.823

1.747

-4.2%

International

738

698

-5.4%

443

420

-5.4%

Revenue per Buyers (EUR)

169.9

176.0

3.6%

126.7

126.3

-0.3%

France

175.2

180.3

2.9%

128.4

128.9

0.3%

International

149.7

159.1

6.3%

119.5

115.4

-3.5%

 

 

 

 

 

 

 

ORDERS

 

 

 

 

 

 

Total orders (in thousands)

15.687

15.085

-3.8%

7.001

6.708

-4.2%

France

12.921

12.232

-5.3%

5.636

5.443

-3.4%

International

2.766

2.854

3.2%

1.365

1.266

-7.3%

Average Orders per Buyer (in number of orders)

4.4

4.3

-1.8%

3.1

3.1

0.2%

France

4.6

4.4

-4.2%

3.1

3.1

0.8%

International

3.7

4.1

9.1%

3.1

3.0

-2.0%

Average Basket Size

38.5

40.6

5.5%

41.0

40.8

-0.6%

France

38.2

41.0

7.4%

41.5

41.4

-0.4%

International

40.0

38.9

-2.6%

38.8

38.2

-1.5%

    1 Other than Beautéprivée

 

 

SEGMENTAL INFORMATION

 

Revenues

 

 

 

 

 

(EUR thousands)

2017

2018

% Growth

H1-18

H1-19

% Growth

INTERNET REVENUES

 

 

 

 

 

 

France

518.712

546.223

5.3%

253.416

248.888

-1.8%

International

111.169

112.302

1.0%

53.603

49.070

-8.5%

Total Internet revenues

629.882

658.526

4.5%

307.018

297.958

-3.0%

Other revenues

25.089

13.708

-45.4%

8.458

4.085

-51.7%

Net revenues

654.971

672.233

2.6%

315.477

302.043

-4.3%

 

 

EBITDA

 

 

 

 

 

(EUR thousands)

2017

2018

% Growth

H1-18

H1-19

% Growth

France

25.722

15.739

-38.8%

3.674

-19.503

n.a.

France EBITDA as % of revenues

4.7%

2.8%

-1.9pt

1.4%

-7.7%

-9.1pts

International

-12.659

-10.619

16.1%

-4.447

-3.661

-17.7%

International EBITDA as % of revenues

-11.4%

-9.5%

1.9pt

-8.3%

-7.5%

0.8pt

Total EBITDA

13.063

5.120

-60.8%

-773

-23.164

n.a.

Total EBITDA as % of revenues

2.0%

0.8%

-1.2pt

-0.2%

-7.7%

-7.4pts

 

 

BALANCE SHEET

 

(EUR thousands)

2017

2018

H1-18

H1-19

NON-CURRENT ASSETS

 

 

 

 

Goodwill

123.685

123.685

123.685

123.685

Other intangible assets

49.789

53.271

51.558

55.566

Tangible assets

16.606

20.762

16.899

39.742

Other non-current assets

6.906

6.813

4.529

8.695

Total non-current assets

196.991

204.531

196.671

227.688

CURRENT ASSETS

.

.

.

.

Inventory

92.945

99.061

96.871

77.237

Accounts receivable

53.001

32.005

50.788

20.386

Deferred tax assets

7.934

4.938

5.575

3.765

Other current assets

45.434

37.325

33.258

36.163

Cash and cash equivalents

50.878

80.409

22.017

41.152

Total current assets

250.192

253.738

208.509

178.704

Total assets

447.183

458.270

405.180

406.392

NON-CURRENT LIABILITIES

.

.

.

.

Long term financial debt

28.830

19.505

16.090

38.203

Obligations to personnel

52

101

52

101

Other provisions

5.368

545

0

520

Deferred taxes

9.616

5.182

9.704

1.773

Other non-current liabilities

0

0

17

0

Total non-current liabilities

43.866

25.333

25.863

40.597

CURRENT LIABILITIES

.

.

.

.

Short-term financial debt

1.144

22.723

15.184

23.212

Accounts payable

144.246

140.316

118.630

112.268

Other current liabilities

61.184

46.647

55.311

49.425

Total current liabilities

206.574

209.686

189.125

184.905

Total liabilities

250.440

235.019

214.988

225.502

Total shareholders' equity

196.743

223.250

190.192

180.890

Total liabilities and shareholders' equity

447.183

458.270

405.180

406.392

 

 

 

Cash flows

 

(EUR thousands)

2017

2018

H1-18

H1-19

Net income for the period

-5.234

-4.355

-6.483

-41.420

Adjustments for non-cash items

11.946

5.542

1.165

10.026

Cash flow from operations before finance costs and income tax

6.712

1.187

-5318

-31.394

Elim of accrued income tax expense

-2.689

-2.280

1.129

-2.646

Elim of cost of net financial debt

178

224

93

210

Impact of change in working capital

-37.627

5.533

-15.669

7.826

Cash flow from operating activities before tax

-33.426

4.664

-19.765

-26.004

Income tax paid

-4.812

2.046

1.035

-2.700

Cash flow from operating activities

-38.238

6.710

-18.730

-28.703

Impact of changes in perimeter

-8.331

0

0

-22.317

Acquisitions of property plant & equipment and intangible assets

-12.474

-18.306

-7.571

-10.835

Changes in loans and advances

-32

84

-34

-137

Other investing cash flows

43

292

-2.320

2.834

Net cash flows from investing activities

-20.794

-17.930

-9.925

-30.455

Capital increase

0

37.978

0

0

Transaction on own shares

-1.641

-183

71

-94

Increase in share capital and share premium reserves

805

39

11

2

Issuance of indebtedness

22.500

21.700

21

22.221

Repayment of borrowings

-8.569

-18.595

-568

-1.990

Net interest expense

-183

-202

254

-237

Net cash flows from financing activities

12.912

40.737

-211

19.902

 

.

.

.

.

Net change in cash

-46.126

29.527

-28.861

-39.253

 

 

 

 


[1] Excluding the impact of the application of IFRS 16 as of January 1, 2019 (+19.2 million euros of debt as of June 30, 2019)

[2] Source: Kantar Worldpanel / Panel Ekommerce / CAM fin septembre 2018 vs. A-1


Regulatory filing PDF file

Document title: PDF EN
Document: http://n.eqs.com/c/fncls.ssp?u=TKURFONKLE


Language: English
Company: Showroomprive.com
1, rue des Blés - ZAC Montjoie
93210 La Plaine Saint-Denis
France
Internet: showroomprive.com
ISIN: FR0013006558
AMF Category: Inside information / News release on accounts, results
EQS News ID: 847059
 
End of Announcement EQS News Service

847059  25-Jul-2019 CET/CEST

fncls.ssp?fn=show_t_gif&application_id=847059&application_name=news&site_id=centralchart
EQS Group
EQS Group

EQS Group est un leader mondial de solutions digitales pour la communication financière et corporate et la compliance. Plus de 8 000 sociétés dans le monde font confiance aux services d’EQS Group pour s’adresser de façon efficace et sécurisée à une audience nationale et internationale de partenaires et pour se conformer aux directives et obligations réglementaires.