OCTOPUS VCT 4 ORD 1P
OCTOPUS VCT 4 ORD 1P
Open: -
Change: -
Volume: -
Low: -
High: -
High / Low range: -
Type: Stocks
Ticker: OCV4
ISIN: GB00B6QM2B64

Octopus VCT 4 plc : Half-year Report

  • 97

Octopus VCT 4 plc

Unaudited Interim Report for the Period Ended 31 August 2017

28 November 2017                                                                                                                                                

Octopus VCT 4 plc, managed by Octopus Investments Limited, today announces the Interim results for the period ended 31 August 2017.

These results were approved by the Board of Directors on 28 November 2017.

You may, in due course, view the Interim Report in full at www.octopusinvestments.com. All other statutory information will also be found there.

Financial Summary
The Company has extended the financial year end from 31 August 2017 to 28 February 2018. As the accounting period is beyond 14 months there is a requirement to produce an Interim report.

  Six months to 
31 August 2017
Year to 
31 August 2017
Six months to 
31 August 2016
Year to
31 August 2016
         
Net assets (£'000s) 6,125 6,125 6,605 6,605
Return on ordinary activities after tax (£'000s) 66 (67) 163 (49)
Net asset value per share ("NAV") 74.3p 74.3p 80.1p 80.1p
Dividends paid since launch 20.0p 20.0p 15.0p 15.0p
Total value per share 94.3p 94.3p 95.1p 95.1p

Chairman's Statement

I am pleased to present the Interim report for Octopus VCT 4 plc for the period ended 31 August 2017.

Update on the Sale Process
The Company was established as a VCT with a 25 year limited life. Earlier in the year, having passed the initial five year VCT holding period, a number of Shareholders had expressed a desire to exit their investment. However, due to the sub-scale fund size, providing liquidity to those Shareholders would have resulted in a material detrimental effect on the returns to remaining Shareholders. The Board undertook a strategic review and concluded that the best outcome for all Shareholders would be an orderly wind up of the Company through the sale of the assets and a return of capital to all Shareholders and for the Company to be voluntarily wound up. The Board believes this is the best way to realise value for Shareholders and provide an equitable liquidity solution for all.

On 9 August 2017 Shareholders approved a proposal for the Board to conduct an orderly wind up of the VCT through the sale of its assets and to return capital to shareholders. The Investment Manager has been managing the sales process with approvals from the Board in each phase. Several bids have been received for the portfolio and the team have been assessing the offers. The Investment Manager intends to recommend a preferred bidder to the Board and, if approved, enter into a final bilateral phase of negotiations and diligence with that bidder with a target completion date in the next few months.

Performance
The power generating companies, which together comprise the portfolio, have been revalued to be consistent with the conservative valuation methodology in line with the International Private Equity and Venture Capital (IPEV) guidelines. From the market sounding, the Board has noted a keen interest in the assets and positive variance between current valuations and the buyers' offers.

During the 6 months to 31 August 2017 the underlying NAV has increased from 73.5p per share to 74.3p per share, while the Total Value per share, which includes the underlying NAV and dividends paid to date of 20p stands at 94.3p (an increase from 93.5p at 28 February 2017). The increase in NAV is due to additional income received. Dividends totalling £1,651,000 (equivalent to 20p per share) have been paid to date. No further dividends have been paid since February 2017.

The valuation has been impacted by a fall in long term electricity price forecasts, but this has been offset by lower operating and maintenance costs negotiated by the Investment Management team. Since inception, the portfolio of assets have been performing in line with budget, despite the insolvency of a key developer for five of the seven sites which had resulted in operational difficulties. These technical issues have since been fully resolved and the assets have managed to generate revenue above budget by entering purchase power agreements ("PPAs") above market electricity prices.

Please see the table below for movements in NAV from 28 February 2017 to 31 August 2017, including dividends paid during the period.

NAV changes since February 2017
NAV at 28 February 2017 73.5p
Cash distributions from SolarCos +1.9p
Revaluation of SolarCos +0.7p
VCT running costs -1.8p
NAV at 31 August 2017 74.3p

Investment Policy & Portfolio
The Company is fully invested into seven companies, each containing an operational solar site. These sites have a range of capacities around 1MW and benefit from either the Feed in Tariff (FIT) or Renewable Obligations Certificates (ROCs), which form part of their revenue stream alongside the electricity they sell on the wholesale market.

The sites have been operating for five years and have been performing satisfactorily as a portfolio since the start of operations. Remedial works have now been completed on all the five sites where the previous Engineering, Procurement and Construction contractor ("EPC") became insolvent.

The Company also holds a small portion of short term non-qualifying loans from which it earns interest. This has no impact on the overall VCT qualification. Within the period under review repayments were received from Adala Solar (£50,000), Akycha Power (£59,375), Daubree Energy (£15,000) and Debes Energy (£15,000), together with accrued interest.

Cash and Liquid Resources
Cash is held on deposit with HSBC. As the Company is fully invested the amount of cash held by the Company at the period end is modest. Cash is paid from the solar companies up to the Company as and when needed to fund expenditure or pay dividends and the Company therefore currently holds no other deposit accounts or money market funds.

Principal Risks and Uncertainties
Now that the Company owns a portfolio of fully operational assets the number of risks faced is reduced as the core construction phases have been completed. The key risks on the ongoing operations are:

  • Power Prices - Revenues are derived from two sources; first, the Government backed subsidies such as the FIT or ROCs and secondly; from selling the wholesale electricity produced by the solar sites. The wholesale electricity revenues, which represent over 40% of the total revenues are variable and will be subject to market forces. The Investment Team uses industry recognised forecasts to predict the electricity prices for the life of the sites. It also mitigates price fluctuations in the short term via forward selling the electricity by Power Purchase Agreements (PPAs) to reduce income volatility. However, it should be noted that long term power price forests can rise and fall, and therefore can have an impact on the value or NAV of the underlying solar sites.
  • Site Technical Issues - all sites are potentially vulnerable to unforeseen technical issues and, to the extent possible, all equipment is warranted to industry standard levels. In addition, each site has insurance in place so that, in the event of a fault occurring that causes the plant temporarily to cease operating and generating revenues, the insurance coverage may be invoked to claim for such losses.
  • Weather - all forecasts are based on an assumed level of sunlight each year, but this does vary significantly year-on-year, with a concomitant effect on revenues. However, a prudent approach is taken in the revenue forecasting to reduce the likelihood of this occurring.
  • Site Market Value - there are a number of drivers of the value of a solar site. Underlying assumptions are continually revised for macroeconomic changes (e.g. inflation), industry specific drivers (e.g. electricity price forecasts, business rates, embedded benefits) and track record of specific site performance.

VCT Qualifying Status
PricewaterhouseCoopers LLP provides the Board and Octopus, the Company's Investment Manager, with advice on the ongoing compliance with HMRC rules and regulations concerning VCTs.  The Company's portfolio already exceeds the HMRC threshold which requires that 70% of the VCT's investments must comprise 'qualifying holdings' by the end of its third accounting period. As at 31 August 2017, qualifying investments represented 86.5% of the Company's portfolio. Octopus expects the required investment hurdle to be maintained.

Outlook
From the competitive process, there has been a keen interest shown in the portfolio assets. The Investment Manager has entered into advanced negotiations regarding the sale of the assets and it is possible that these negotiations may result in a positive variance to the valuations presented in this report. In order to achieve the best outcome for our shareholders in the competitive sale process, it is probable that the process may take longer than anticipated, and therefore, it is currently not possible to give a precise date for completion. 

Graham Paterson
Chairman
28 November 2017

Director's Responsibilities Statement

We confirm that to the best of our knowledge:

  • the Interim financial statements have been prepared in accordance with Financial Reporting Standard 104 'Interim Financial Reporting' issued by the Financial Reporting Council;
  • the Interim report includes a fair review of the information required by the Financial Conduct Authority Disclosure and Transparency Rules, being:
  • an indication of the important events that have occurred during the twelve months and their impact on the condensed set of financial statements;
     
  • a description of the principal risks and uncertainties for the remaining six months of the year; and
     
  • a description of related party transactions that have taken place in the twelve months of the current financial year, that may have materially affected the financial position or performance of the Company during that period and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board

Graham Paterson
Chairman
28 November 2017

Condensed Income Statement
                                                               

     
  Unaudited
Six months to 31 August 2017
Unaudited
Six months to 31 August 2016
  Revenue Capital Total Revenue Capital Total
  £'000 £'000 £'000 £'000 £'000 £'000
             
             
Gain on valuation of fixed asset investments - 61 61  

-
 

138
 

138
             
Investment income 158 - 158 126 - 126
 

Investment management fees
(20) (7) (27)  

(30)
 

7
 

(23)
             
Other expenses (126) - (126) (76) - (76)
             
Profit/(loss) on ordinary activities before tax 12 54 66  

20
 

145
 

165
             
Taxation on return on ordinary activities - - -  

(2)
 

-
 

(2)
             
Profit/(loss) on ordinary activities after tax 12 54 66  

18
 

145
 

163
Earnings per share - basic and diluted 0.1p 0.6p 0.7p  

0.2p
 

1.8p
 

2.0p

     
  Unaudited
Year to 31 August 2017
Audited
Year to 31 August 2016
  Revenue Capital Total Revenue Capital Total
  £'000 £'000 £'000 £'000 £'000 £'000
             
             
Loss on valuation of fixed asset investments - (173) (173) - (95) (95)
             
Investment income 377 - 377 274 - 274
 

Investment management fees
(38) (13) (51) (36) (12) (48)
             
Other expenses (220) - (220) (168) - (168)
             
Profit/(loss) on ordinary activities before tax 119 (186) (67) 70 (107) (37)
             
Taxation on return on ordinary activities - - - (12) - (12)
             
Profit/(loss) on ordinary activities after tax 119 (186) (67) 58 (107) (49)
Earnings per share - basic and diluted 1.4p (2.3)p (0.9)p 0.7p (1.3)p (0.6)p
  • The 'Total' column of this statement is the profit and loss account of the Company; the revenue return and capital return columns have been prepared under guidance published by the Association of Investment Companies.
  • All revenue and capital items in the above statement derive from continuing operations.
  • The Company has only one class of business and derives its income from investments made in shares and securities.
  • The Company has no other comprehensive income for the period.
  • The accompanying notes are an integral part of the Interim report.
Condensed Balance Sheet
       
  Unaudited
As at 31 August 2017
Audited
As at 31 August 2016
 
  £'000 £'000 £'000 £'000  
Fixed asset investments   -   6,468  
Current assets:          
Fixed asset investments   6,001   -  
Debtors 97   215    
Cash at bank 170   26    
  267   241    
Creditors: amounts falling due within one year (143)   (104)    
Net current assets   124   137  
Net assets   6,125   6,605  
           
Called up equity share capital   82   82  
Share Premium   99   99  
Special Distributable Reserve   6,453   6,747  
Capital Redemption Reserve   2   2  
Capital Reserve Realised   (167)   (154)  
Capital Reserve Unrealised   (344)   (171)  
Revenue Reserve   -   -  
Total shareholders' funds   6,125   6,605  
Net asset value per share   74.3p   80.1p  

The statements were approved by the Directors and authorised for issue on 28 November 2017 and are signed on their behalf by:

Graham Paterson
Chairman

Company Number: 07743878


Condensed Statement of Changes in Equity

  Share
Capital
Share
Premium
Special
distributable
reserves
Capital
redemption
reserve
Capital
reserve
realised
Capital
reserve
unrealised


 
Revenue
reserve
Total

 
  £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
As at 1 September 2015 82 99 7,101 2 (142) (76) - 7,066
Management fee allocated
as capital expenditure
- - - - (12) - - (12)
Current period losses
on fair value of investments
- - - - - (95) - (95)
Profit on ordinary
activities after tax
- - - - - - 58 58
Contributions by
and distributions to owners
               
Dividends paid - - (354) - - - (58) (412)
               
Balance as at
31 August 2016
82 99 6,747 2 (154) (171) - 6,605
                 
                 
As at 1 September 2016 82 99 6,747 2 (154) (171) - 6,605
                 
Management fee allocated
as capital expenditure
- - - - (13) - - (13)
Current period losses
on fair value of investments
- - - - - (173) - (173)
Profit on ordinary
activities after tax
- - - - - - 119 119
Contributions by and
distributions to owners
               
Dividends paid - - (294) - - - (119) (413)
Balance as at 31 August 2017 82 99 6,453 2 (167) (344) - 6,125

 

Condensed Cash Flow Statement

                                                                                                                                         
    Unaudited
Year to 31 August 2017
£'000
Audited
Year to 31       August 2016
£'000
       
Cash flows from operating activities      
Return on ordinary activities before tax   (67) (37)
Adjustments for:      
Decrease/(increase) in debtors   118 (111)
Increase in creditors   50 37
Loss on valuation of fixed asset investments   173 95
Cash from operations   274 (16)
Income taxes paid   (11) (19)
Net cash generated from operating activities   263 (35)
       
Cash flows from investing activities      
Receipt of loan note principal   294 381
Total cash flows from investing activities   294 381
       
Cash flows from financing activities      
Dividends paid   (413) (412)
Total cash flows from financing activities   (413) (412)
       
Increase/(decrease) in cash and cash equivalents   144 (66)
       
Opening cash and cash equivalents   26 92
       
Closing cash and cash equivalents   170 26
       
Cash and cash equivalents comprise      
Cash at bank   170 26
    170 26

Condensed Notes to the Interim Report

1. Accounting Policies   
1.1 Basis of preparation
The Company has extended the financial year end from 31 August 2017 to 28 February 2018. As the accounting period is beyond 14 months there is a requirement to produce an Interim report. The unaudited interim results have been prepared in accordance with the Financial Reporting Council's (FRC) Financial Reporting Standard 104 Interim Financial Reporting (March 2015) and the Statement of Recommended Practice for Investment Companies re-issued by the Association of Investment Companies in January 2017.

1.2 Going concern
On 9 August 2017 Shareholders approved a proposal for the Board to conduct an orderly wind up of the VCT through the sale of its assets and return capital to shareholders.  The sale of these assets is expected to occur within the next few months therefore the Directors do not consider it is appropriate to continue to prepare the accounts on a going concern basis and the financial statements have been prepared on a break up basis.

The impact on the financial statements is that fixed assets have been transferred to current assets and a provision is recognised for the expected costs of liquidation. As the shareholders have approved the disposal of the Company's assets there is a constructive obligation to recognise this provision and the provision is probable and can be reliably estimated. 

2. Publication of non-statutory accounts
The unaudited interim results do not constitute statutory accounts within the meaning of Section 415 of the Companies Act 2006.

3. Earnings per share
Earnings per share at 31 August 2017 are calculated on the basis of 8,245,592 shares (31 August 2016: 8,245,592 shares), being the weighted average number of Ordinary shares in issue during the period.

There are no potentially dilutive capital instruments in issue and therefore no diluted returns per share figures are relevant. The basic and diluted earnings per share are therefore identical.

4. Net asset value per share
Net asset value per share is based on net assets as at 31 August 2017 and 8,245,592 Ordinary shares in issue at that date (31 August 2016: 8,245,592 shares).

5. Dividends
A final dividend, for the year ended 31 August 2016, of 5.0 pence per share was paid on 10 February 2017 to all shareholders on the register on 13 January 2017. No dividend is proposed for the period ended 31 August 2017.

6. Related Party Transactions
Katrina Shenton, a non-executive director of Octopus VCT 4 plc during the period ended 31 August 2017, was an employee of Octopus. Octopus VCT 4 plc paid Octopus £7,500 excluding VAT in the period for Katrina Shenton's Director's fees (31 August 2016: £7,500). However Katrina Shenton was not paid anything personally in the period as this was considered to be a normal part of her role as an Octopus employee.

Octopus provides investment management, administration and accounting services and company secretarial services to the Company under a management agreement which runs for a period of five years with effect from 17 August 2011 and may be terminated at any time thereafter by not less than twelve months' notice given by either party.  No compensation is payable in the event of terminating the agreement by either party if the required notice period is given.  The fee payable, should insufficient notice be given, will be equal to the fee that would have been paid should continuous service be provided.

Octopus is entitled to receive an annual management fee of 1.25% of net funds raised. However, as the running costs for the fund are capped at 2.15% of the net funds raised, any excess will be met by Octopus through a reduction in its annual management fee. In light of this, during the 6 months to 31 August 2017, management fees in the sum of £27,000 is reflected in the condensed income statement, resulting in an annual management fee for the year to 31 August 2017 of £51,000, of which £51,000 remained outstanding at the balance sheet date For the year to 31 August 2016, £48,000 was payable to Octopus, of which £nil remained outstanding at the balance sheet date.

Octopus is also entitled to receive an annual accounting and administration fee of 0.3% of net funds raised. During the period to 31 August 2017 £23,000 was paid to Octopus and there was £23,000 outstanding at the balance sheet date. For the year to 31 August 2016, £23,000 was payable to Octopus and £nil remained outstanding at the balance sheet date.

In addition, Octopus also provides company secretarial services for an additional fee of £7,500 per annum.  During the period to 31 August 2017 £7,500 was paid to Octopus Investments Limited and there was £7,500 outstanding at the balance sheet date. For the year to 31 August 2016, £7,500 was payable to Octopus and £nil remained outstanding at the balance sheet date. 

Octopus VCT 4 plc owns 49.9% of the equity in each of its investee companies, with Octopus VCT 3 plc also owning 49.9%. The remainder of the equity in each investee company is owned by OCS Services Limited, a wholly owned subsidiary of Octopus Capital Limited.

7. Other Information
Copies of this report are available from the registered office of the Company at 33 Holborn, London, EC1N 2HT.




This announcement is distributed by Nasdaq Corporate Solutions on behalf of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Octopus VCT 4 plc via Globenewswire

GlobeNewsWire Europe
GlobeNewsWire Europe

GlobeNewswire Europe, a Nasdaq company, is one of the world's largest newswire distribution networks, specializing in the delivery of corporate press releases financial disclosures and multimedia content to the media, investment community, individual investors and the general public.