X-FAB
X-FAB
- EUR (-)
- 15 min delayed data - Euronext Paris
Open: -
Change: -
Volume: -
Low: -
High: -
High / Low range: -
Type: Stocks
Ticker: XFAB
ISIN: BE0974310428

X-FAB First Quarter 2021 Results

  • 233

Regulatory News:

X-FAB (Paris:XFAB)

Highlights Q1 2021:

› Revenue was USD 155.4 million, clearly exceeding the initial guidance of USD 145-152 million, up 22% year-on-year (YoY) and up 14% quarter-on-quarter (QoQ)

› Record quarterly bookings at USD 210.9 million, up 42% YoY and up 11% QoQ

› EBITDA margin of 22.9%, clearly above the 16-20% guidance

› EBITDA was USD 35.6 million, up 105% YoY and up 58% QoQ

› EBIT was USD 17.0 million, up USD 18.5 million YoY and up USD 13.4 million QoQ

Outlook:

› Q2 2021 revenue is expected in the range of USD 154-160 million with an EBITDA margin in the range of 17-21%.

› Based on projects in the pipeline, the strong demand and the backlog accumulated over the past two quarters, revenue guidance for the full year is raised to USD 610-630 million with an EBITDA margin in the range of 18-21%

› The guidance is based on an average exchange rate of 1.2 USD/Euro.

Revenue breakdown per quarter:

in millions of USD

Q2 2019

Q3 2019

Q4 2019

Q1 2020

Q2 2020

Q3 2020

Q4 2020

Q1 2021

Q1 y-o-y growth

Automotive

62.5

60.5

56.7

68.3

61.6

40.8

65.4

83.5

22%

Industrial

23.3

24.4

20.1

22.1

23.9

23.9

27.3

32.4

46%

Medical

6.3

8.8

6.3

6.5

7.3

7.7

12.0

8.7

33%

Subtotal core business

92.1

93.7

83.2

96.9

92.7

72.3

104.7

124.6

29%

70.0%

71.8%

73.3%

76.4%

78.1%

75.2%

77.1%

80.1%

 

CCC1

39.1

36.7

30.1

29.7

25.9

23.7

30.9

30.6

3%

Others

0.3

0.0

0.1

0.3

0.2

0.1

0.3

0.3

 

Total revenues

131.6

130.5

113.4

126.9

118.8

96.1

135.9

155.4

22%

1 Consumer, Communications & Computer

in millions of USD

Q2 2019

Q3 2019

Q4 2019

Q1 2020

Q2 2020

Q3 2020

Q4 2020

Q1 2021

Q1 y-o-y growth

CMOS

114.4

114.4

98.1

112.8

103.4

81.1

115.0

135.9

20%

MEMS

10.7

9.5

9.9

9.6

10.4

9.8

14.6

14.4

51%

Silicon carbide

6.4

6.5

5.5

4.5

5.0

5.2

6.3

6.1

35%

Total revenues

131.6

130.5

113.4

126.9

118.8

96.1

135.9

155.4

22%

Business development

In the first quarter of 2021, X-FAB achieved revenues amounting to USD 155.4 million, clearly exceeding the guided USD 145-152 million. Revenues were up 22% year-on-year and up 14% quarter-on-quarter.

Business developed positively with strong double-digit growth across all X-FAB’s key end markets. Revenues of the automotive, industrial and medical businesses totaled USD 124.6 million, up 29% year-on-year and up 19% quarter-on-quarter. X-FAB’s core business represented a share of 80% of the first quarter revenues.

Bookings remained at a high level throughout the first quarter setting a new quarterly record of USD 210.9 million. This is an increase of 42% year-on-year and 11% quarter-on-quarter.

Prototyping and production revenue per quarter and end market:

in millions

of USD

Revenue

Q1 2020

Q2 2020

Q3 2020

Q4 2020

Q1 2021

Q1 y-o-y growth

Automotive

Prototyping

2.1

2.3

2.6

3.6

3.2

48%

Production

66.2

59.3

38.2

61.8

80.4

21%

Industrial

Prototyping

7.3

7.2

7.2

8.2

9.0

24%

Production

14.8

16.7

16.6

19.0

23.3

58%

Medical

Prototyping

2.0

3.3

3.4

6.9

2.2

10%

Production

4.5

4.0

4.2

5.1

6.4

44%

CCC

Prototyping

2.4

2.6

2.6

3.2

4.3

80%

Production

27.3

23.3

21.0

27.7

26.3

-4%

X-FAB’s business development in the first quarter continued to be driven by the ongoing recovery after the COVID-19 related fall during the summer months of 2020 but also the introduction of new business. Automotive revenues recorded an all-time high at USD 83.5 million. The industrial business increased the strongest and was up 46% year-on-year. While X-FAB’s medical business was up 33% year-on-year, it decreased by 28% on a quarter-on-quarter basis due to the exceptionally strong fourth quarter 2020.

In the first quarter, X-FAB’s CCC (consumer, communications & computer) business recorded a 3% increase year-on-year and slightly decreased quarter-on-quarter. While the CCC legacy business that is being produced at X-FAB France has been stable, the share of the French site’s revenues based on X-FAB technologies increased to 18%.

Due to the massive demand, most of X-FAB’s factories are operating at high utilization levels and production capacity has had to be tightly allocated to customers. Considering the increased order lead time (increased time for orders to go into production and cycle time for the production process of a wafer) customers have been submitting orders earlier than usual and in higher volumes. X-FAB is making every effort to ensure its customers’ supply that is absolutely necessary and is working closely with customers to move business to X-FAB France, where spare capacity is available. This will also increase the share of X-FAB France’s revenues based on X-FAB technologies.

The accumulated backlog will contribute positively to business growth over the coming quarters, even after the current peak in demand ends and when bookings return to normal levels.

In the first quarter, prototyping revenues came in at USD 18.9 million. This is a 35% year-on-year increase, mainly driven by industrial market projects as well as CCC development projects for the Asian region. Prototyping revenues were down 15% quarter-on-quarter due to a particularly strong fourth quarter last year related to high activities of a major medical customer preparing for volume launch.

Operations update

Throughout the first quarter and in light of exceptional demand, X-FAB’s top priority was to ensure a reliable supply to its customers. With X-FAB’s factories mostly running at full capacity, all activities were directed at execution excellence, while continuing to drive productivity up and increase wafer output. Additionally, X-FAB qualified further 180nm automotive technology options in X-FAB France offering an alternative to customers limited by capacity allocations at the manufacturing site in Malaysia, X-FAB Sarawak.

The measures in place to ensure the health and well-being of X-FAB’s employees during the COVID-19 pandemic helped to prevent any disruptions of X-FAB’s operations in the first quarter and X-FAB will continue its efforts to ensure strict compliance to the regulations going forward, ultimately contributing to the continuity of production.

In the first quarter, X-FAB’s silicon carbide (SiC) activities gained momentum, as reflected by the strong increase in bookings. SiC order intake went up 47% year-on-year and 21% quarter-on-quarter. Quarterly SiC revenues came in at USD 6.1 million, up 35% year-on-year. Compared to the previous quarter, SiC revenues recorded a fall of 3%, mainly due to the impacts of a severe winter storm which hit Texas in February and caused two weeks of lost production. In the course of the first quarter, two additional customers started volume production, bringing their number up to ten out of a total of 23 SiC customers.

Capital expenditures in the first quarter amounted to USD 9.7 million, which is about the same level as in the first quarter last year. In response to the strong demand, X-FAB has kicked off new investments during the first quarter, which are expected to start having an impact in the fourth quarter of 2021.

Financial update

First quarter EBITDA was USD 35.6 million with an EBITDA margin of 22.9%, exceeding the guided 16-20%. This is mainly attributable to the persistently strong demand and the corresponding revenue increase, while X-FAB’s cost-saving program initiated in 2019 and intensified in 2020 after the COVID-19 pandemic also had a positive impact.

The inventory of unfinished and finished goods increased by USD 1.6 million, contributing positively to first quarter profitability.

Cash and cash equivalents at the end of Q1 were at USD 195.8 million, a decline of 5% against the end of the previous quarter as X-FAB had not used any external funding in the first quarter.

X-FAB continued to actively increase the share of Euro-denominated sales in order to limit the impact of exchange rate fluctuations on profitability and to ensure a natural hedging of the business. In the first quarter, the share of Euro-denominated sales amounted to 33%. With approximately 40% of its costs incurred in Euro, X-FAB intends to further increase the share of Euro-denominated sales to a similar level.

The actual US-Dollar/Euro exchange rate for the first quarter of 2021 was 1.21 leading to an EBITDA margin of 22.9%. At a constant exchange rate of 1.10, as experienced in the first quarter of last year, the EBITDA margin would have been 23.9%.

Management comments & outlook

Rudi De Winter, CEO of X-FAB Group, said: “We are experiencing an unprecedented period of exceptional demand, not only driven by the recovery after the past year’s demand weakness but also boosted by the launch of new products and the acquisition of new customers. It is great to see the strength of our business across all markets, but it is also a challenge to cope with the strong order intake exceeding the volumes which can be delivered in the short term. We are therefore working closely with our customers to ensure they receive the quantities required to secure their supply chains. Execution excellence is of essence and we are working on maximizing the production output across all sites. At the same time, I am very glad about the availability of our much sought after 180nm automotive high-voltage platform at X-FAB France. This offers our customers a genuine alternative and the chance to escape the tight supply out of our site in Malaysia.”

X-FAB Quarterly Conference Call

X-FAB’s first quarter results will be discussed in a live conference call on Thursday, April 29, 2021, at 6.30 p.m. CET. The conference call will be in English. Please register in advance of the conference using the following link: http://emea.directeventreg.com/registration/2592869.

Upon registering, you will be provided with participant dial-in numbers, Direct Event passcode and a unique registrant ID. In the 10 minutes prior to the call, you will need to use the conference access information provided in the email received at the point of registering.

The conference call will be available for replay from April 29, 2021, 11.30 p.m. CET until May 6, 2021, 11.30 p.m. CET. The replay number will be +44 (0) 3333009785, conference ID 2592869.

The second quarter 2021 results will be communicated on July 29, 2021.

About X-FAB

X-FAB is the leading analog/mixed-signal and MEMS foundry group manufacturing silicon wafers for automotive, industrial, consumer, medical and other applications. Its customers worldwide benefit from the highest quality standards, manufacturing excellence and innovative solutions by using X-FAB’s modular CMOS processes in geometries ranging from 1.0 to 0.13 µm, and its special silicon carbide and MEMS long-lifetime processes. X-FAB’s analog-digital integrated circuits (mixed-signal ICs), sensors and micro-electro-mechanical systems (MEMS) are manufactured at six production facilities in Germany, France, Malaysia and the U.S. X-FAB employs about 3,800 people worldwide.

For more information, please visit www.xfab.com.

Forward-looking information

This press release may include forward-looking statements. Forward-looking statements are statements regarding or based upon our management’s current intentions, beliefs or expectations relating to, among other things, X-FAB’s future results of operations, financial condition, liquidity, prospects, growth, strategies or developments in the industry in which we operate. By their nature, forward-looking statements are subject to risks, uncertainties and assumptions that could cause actual results or future events to differ materially from those expressed or implied thereby. These risks, uncertainties and assumptions could adversely affect the outcome and financial effects of the plans and events described herein.

Forward-looking statements contained in this press release regarding trends or current activities should not be taken as a report that such trends or activities will continue in the future. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless legally required. You should not place undue reliance on any such forward-looking statements, which speak only as of the date of this press release.

The information contained in this press release is subject to change without notice. No re-report or warranty, express or implied, is made as to the fairness, accuracy, reasonableness or completeness of the information contained herein and no reliance should be placed on it.

Condensed Consolidated Statement of Profit and Loss

in thousands of USD

Quarter

ended
31 Mar 2021

unaudited

Quarter

ended
31 Mar 2020

unaudited

Quarter

ended
31 Dec 2020

unaudited

Year

ended
31 Dec 2020

audited

Revenue

155,420

126,894

135,851

477,586

Revenues in USD in %

67

72

66

68

Revenues in EUR in %

33

28

34

32

Cost of sales

-120,419

-112,419

-116,258

-433,852

Gross Profit

35,001

14,475

19,593

43,734

Gross Profit margin in %

22.5

11.4

14.4

9.2

 

 

 

 

 

Research and development expenses

-8,482

-5,900

-9,559

-26,812

Selling expenses

-2,119

-2,012

-2,077

-8,005

General and administrative expenses

-8,150

-7,656

-8,065

-29,610

Rental income and expenses from investment properties

627

40

703

1,691

Other income and other expenses

155

-433

3,026

4,385

Operating profit

17,032

-1,487

3,621

-14,617

Finance income

4,283

3,499

43,016

54,187

Finance costs

-7,167

-8,435

-5,080

-22,015

Net financial result

-2,884

-4,936

37,936

32,172

 

 

 

 

 

Profit before tax

14,148

-6,423

41,557

17,555

Income tax

-1,374

-302

-2,486

-4,025

Profit for the period

12,775

-6,724

39,072

13,530

 

 

 

 

 

Operating profit (EBIT)

17,032

-1,487

3,621

-14,617

Depreciation

18,551

18,831

18,879

75,067

EBITDA

35,583

17,344

22,500

60,450

EBITDA margin in %

22.9

13.7

16.6

12.7

 

 

 

 

 

Earnings per share at the end of period

0.10

-0.05

0.30

0.10

Weighted average number of shares

130,631,921

130,631,921

130,631,921

130,631,921

 

 

 

 

 

EUR/USD average exchange rate

1.20628

1.10275

1.19146

1.14126

Amounts in the financial tables provided in this press release are rounded to the nearest thousand except when otherwise indicated, rounding differences may occur.

Condensed Consolidated Statement of Financial Position

in thousands of USD

Quarter ended
31 Mar 2021

unaudited

Quarter ended

31 Mar 2020

unaudited

Year ended

31 Dec 2020

audited

ASSETS

 

 

 

Non-current assets

 

 

 

Property, plant, and equipment

328,469

359,864

336,848

Investment properties

8,411

8,983

8,556

Intangible assets

4,522

5,558

4,726

Non-current investments

0

0

0

Other non-current assets

58

10,943

68

Deferred tax assets

30,359

33,881

30,392

Total non-current assets

371,819

419,229

380,590

 

 

 

 

Current assets

 

 

 

Inventories

156,180

160,282

153,711

Trade and other receivables

66,121

63,600

54,576

Other assets

43,361

36,321

38,054

Cash and cash equivalents

195,810

166,587

205,867

Total current assets

461,471

426,791

452,208

 

 

 

 

TOTAL ASSETS

833,290

846,019

832,798

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

Equity

 

 

 

Share capital

432,745

432,745

432,745

Share premium

348,709

348,709

348,709

Retained earnings

-107,858

-140,565

-120,603

Cumulative translation adjustment

-622

-685

-747

Treasury shares

-770

-770

-770

Total equity attributable to equity holders of the parent

672,204

639,434

659,334

 

 

 

 

Non-controlling interests

344

371

344

 

 

 

 

Total equity

672,548

639,805

659,677

 

 

 

 

Non-current liabilities

 

 

 

Non-current loans and borrowings

40,842

80,658

44,413

Other non-current liabilities and provisions

4,179

7,404

4,371

Total non-current liabilities

45,021

88,062

48,784

 

 

 

 

Current liabilities

 

 

 

Trade payables

27,501

32,881

27,882

Current loans and borrowings

24,890

30,537

31,796

Other current liabilities and provisions

63,331

54,735

64,658

Total current liabilities

115,721

118,152

124,336

 

 

 

 

TOTAL EQUITY AND LIABILITIES

833,290

846,019

832,798

Condensed Consolidated Statement of Cash Flow

in thousands of USD

Quarter

ended
31 Mar 2021

unaudited

Quarter

ended
31 Mar 2020

unaudited

Quarter

ended
31 Dec 2020

unaudited

Year

ended
31 Dec 2020

audited

Income before taxes

14,148

-6,423

41,557

17,555

 

 

 

 

 

Reconciliation of net income to cash flow arising from operating activities:

21,592

26,222

-20,219

34,404

Depreciation and amortization, before effect of grants and subsidies

18,551

18,831

18,879

75,067

Recognized investment grants and subsidies netted with depreciation and amortization

-841

-901

-850

-3,453

Interest income and expenses (net)

-122

518

-1,601

379

Loss/(gain) on the sale of plant, property, and equipment (net)

-112

-281

-2,668

-3,253

Loss/(gain) on the change in fair value of derivatives (net) and financial assets (net)

0

-420

0

-420

Other non-cash transactions (net)

4,116

8,474

-33,978

-33,915

 

 

 

 

 

Changes in working capital:

-20,195

-5,655

10,852

23,032

Decrease/(increase) of trade receivables

-11,293

-8,930

-3,592

362

Decrease/(increase) of other receivables & prepaid expenses

-5,499

12,170

5,433

25,510

Decrease/(increase) of inventories

-2,469

-5,635

6,377

936

(Decrease)/increase of trade payables

526

-3,549

4,611

-10,970

(Decrease)/increase of other liabilities

-1,460

290

-1,978

7,194

 

 

 

 

 

Income taxes (paid)/received

-1,733

-628

187

-645

 

 

 

 

 

Cash Flow from operating activities

13,811

13,516

32,377

74,346

 

 

 

 

 

Cash Flow from investing activities:

 

 

 

 

Payments for property, plant, equipment & intangible assets

-9,702

-9,601

-14,611

-38,460

Payments for investments

0

0

0

0

Proceeds from sale of financial assets

0

1,156

0

1,156

Acquisition of subsidiary, net of cash acquired

0

0

0

0

Payments for loan investments to related parties

-91

-96

-39

-211

Proceeds from loan investments related parties

80

62

40

193

Proceeds from sale of property, plant, and equipment

117

278

2,002

3,528

Interest received

471

494

459

1,864

 

 

 

 

 

Cash Flow used in investing activities

-9,125

-7,708

-12,149

-31,929

Continues on next page

Condensed Consolidated Statement of Cash Flow – con’t

in thousands of USD

Quarter

ended
31 Mar 2021

unaudited

Quarter

ended
31 Mar 2020

unaudited

Quarter

ended
31 Dec 2020

unaudited

Year

ended
31 Dec 2020

audited

Cash Flow from (used in) financing activities:

 

 

 

 

Proceeds from loans and borrowings

0

0

8,660

17,208

Repayment of loans and borrowings

-7,619

-6,391

-6,232

-26,950

Receipts from sale & leaseback arrangements

0

0

0

0

Payments of lease installments

-1,174

-1,358

-1,130

-5,331

Receipt of government grants and subsidies

0

696

0

696

Interest paid

-348

-182

-1,617

-2,244

Gross proceeds from capital increase

0

0

0

0

Direct cost related to capital increase

0

0

0

0

Payment of preference dividend

0

0

0

0

Distribution to non-controlling interests

-12

-12

0

-12

 

 

 

 

 

Cash Flow from (used in) financing activities

-9,153

-7,246

-318

-16,633

 

 

 

 

 

Effect of changes in foreign currency exchange rates on cash

-5,591

-5,186

6,295

6,872

Increase/(decrease) of cash and cash equivalents

-4,466

-1,438

19,909

25,783

Cash and cash equivalents at the beginning of the period

205,867

173,211

179,662

173,211

Cash and cash equivalents at the end of

the period

195,810

166,587

205,867

205,867

###

View source version on businesswire.com: https://www.businesswire.com/news/home/20210428005938/en/

Business Wire
Business Wire
Business Wire, acquired by Berkshire Hathaway in 2006, is the global market leader in commercial news distribution. Thousands of member companies and organizations depend on Business Wire to transmit their full-text press releases, regulatory filings, photos and other multimedia content to journalists, financial professionals, investor services, regulatory authorities and consumers worldwide.